Amortization Schedule

Every payment. Perfectly clear.

See your complete mortgage amortization schedule — monthly or yearly, with every dollar of principal and interest accounted for.

Loan Parameters
Generates full schedule instantly
Loan Details
USD
$10K$5M
%
0.5%20%
yrs
1 yr30 yrs
Start Date
mo
JanDec
yr
20002050
Options
Show monthly (vs yearly)
Show % interest per payment
🔧 Built by engineers, not lenders. No bank affiliation. We show the math your lender hopes you never see. — TrueCostMortgage.com
📋
Your complete payment schedule

Set your loan parameters and generate a full amortization schedule showing every payment — principal, interest, and remaining balance — month by month or year by year.

Also Try These Calculators
🏠
Main Calculator
Full mortgage cost breakdown
💰
Extra Payments
Pay off years earlier
🏡
Affordability
How much can you afford?
Ready to get a mortgage?
Compare live rates from top lenders — free, no obligation.
Compare Rates →
📊

What Is Amortization?

Amortization is how a loan is paid off over time through regular payments. Each payment is split between interest (what the bank earns) and principal (reducing your balance). Early payments are mostly interest.

🔢

Why Early Payments Matter

In year 1 of a 30-year mortgage at 6.5%, roughly 83% of each payment is interest. By year 25, it flips to mostly principal. Understanding this is key to making smart extra payment decisions.

📥

Use for Taxes & Records

Your amortization schedule shows exact interest paid each year — useful for mortgage interest deduction calculations on your tax return. Export to CSV for your records.

How to Read Your Mortgage Amortization Schedule

An amortization schedule is a complete table showing every payment over the life of your loan. For each payment, it shows: the payment date, total payment amount, how much goes to interest, how much goes to principal, and your remaining balance after the payment.

Understanding Front-Loaded Interest

Mortgage amortization is heavily front-loaded — meaning in the early years, the vast majority of each payment goes toward interest, not principal. This is not a trick or a scam; it's simply how compound interest works. You owe the full balance on day one, so the interest charge is highest on day one.

Using This for Tax Purposes

The mortgage interest deduction allows US homeowners to deduct mortgage interest paid from their taxable income (if they itemize). Your amortization schedule shows exactly how much interest you paid in each calendar year. Add up the interest column for any year to get your deductible amount.

How is the monthly payment calculated?
The formula is: M = P[r(1+r)^n] / [(1+r)^n - 1], where P = loan principal, r = monthly interest rate (annual rate ÷ 12), and n = total number of payments. This ensures equal payments that fully pay off the loan by the final month.
What happens to my schedule if I make extra payments?
Extra payments reduce your principal faster, which reduces the interest calculated in subsequent months. Over time this creates a compounding effect that can shave years off your loan. Use our Extra Payments Calculator to see the exact impact.